Skip to content

Tools

Investment returns

Model NOI, cap rate, and cash-on-cash return for rental or investment scenarios.

Investment inputs

Returns

Cap rate

2.82%

Cash-on-cash

-2.72%

NOI$33,840
Annual cash flow-$8,160

Next step

Ready for a clearer path to your next home?

Book a consultation or request a data-backed home valuation — tailored for Silicon Valley buyers and sellers.